FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly period ended July 31, 2002 ------------------------- OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ----------------- ----------------- Commission File Number 0-18183 ----------------------------------------------- G-III APPAREL GROUP, LTD. (Exact name of registrant as specified in its charter) Delaware 41-1590959 - -------------------------------- ---------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 512 Seventh Avenue, New York, New York 10018 -------------------------------------------------------- (Address of Principal Executive Office) (Zip Code) (212) 403-0500 ------------------------------------------------------ (Registrant's telephone number, including area code) - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- The number of outstanding shares of the registrant's Common Stock as of September 3, 2002 was 6,721,854.

Part I FINANCIAL INFORMATION Page No. Item 1. Financial Statements * Condensed Consolidated Balance Sheets - July 31, 2002 and January 31, 2002.................. 3 Condensed Consolidated Statements of Operations - For the Three Months Ended July 31, 2002 and 2001.............................. 4 Condensed Consolidated Statements of Operations - For the Six Months Ended July 31, 2002 and 2001.............................. 5 Condensed Consolidated Statements of Cash Flows - For the Six Months Ended July 31, 2002 and 2001.............................. 6 Notes to Condensed Consolidated Financial Statements........ 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations............... 10 * The Balance Sheet at January 31, 2002 has been taken from the audited financial statements at that date. All other financial statements are unaudited. Part II OTHER INFORMATION Item 4. Submission of Matters to a Vote of Stockholders............. 13 Item 6. Exhibits and Reports on Form 8-K............................ 13 Exhibits 99.1 Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. -2-

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES ------------------------------------------ CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts) JULY 31, JANUARY 31, 2002 2002 --------- --------- (unaudited) ASSETS CURRENT ASSETS Cash and cash equivalents ................................... $ 360 $ 2,481 Accounts receivable, net of allowance for doubtful accounts and sales discounts of $5,756 and $6,169, respectively . 29,033 9,922 Inventories ............................................... 60,645 37,172 Prepaid and refundable income taxes ....................... 3,400 Deferred income taxes ..................................... 5,286 5,286 Prepaid expenses and other current assets ................. 7,751 3,749 --------- --------- Total current assets ................................. 106,475 58,610 PROPERTY, PLANT AND EQUIPMENT, NET .............................. 2,689 3,021 DEFERRED INCOME TAXES ........................................... 1,935 1,954 OTHER ASSETS .................................................... 4,036 4,116 --------- --------- $ 115,135 $ 67,701 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Notes payable ............................................... $ 39,971 $ 800 Current maturities of obligations under capital leases ...... 111 106 Income taxes payable ........................................ 1,118 Accounts payable ............................................ 19,206 5,079 Accrued expenses ............................................ 4,149 5,262 Accrued nonrecurring charges ................................ 81 105 --------- --------- Total current liabilities ............................ 63,518 12,470 OTHER LONG-TERM LIABILITIES ..................................... 383 418 COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY Preferred stock, 1,000,000 shares authorized; no shares issued and outstanding in all periods Common stock - $.01 par value; authorized, shares; 6,963,271 and 6,944,071 shares issued at July 31, 2002 and January 31, 2002, respectively ...... 70 69 Additional paid-in capital .................................. 25,635 25,581 Foreign currency translation adjustments .................... 53 94 Retained earnings ........................................... 26,446 30,039 --------- --------- 52,204 55,783 Less common stock held in treasury - 244,817 shares, at cost, at July 31, 2002 and January 31, 2002 ........... (970) (970) --------- --------- 51,234 54,813 --------- --------- $ 115,135 $ 67,701 ========= ========= The accompanying notes are an integral part of these statements. -3-

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES ------------------------------------------ CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ----------------------------------------------- (in thousands, except share and per share amounts) THREE MONTHS ENDED JULY 31, --------------------------- (Unaudited) 2002 2001 ---------- ---------- Net sales ........................................... $ 40,022 $ 62,913 Cost of goods sold .................................. 29,209 46,298 ---------- ---------- Gross profit ............................... 10,813 16,615 Selling, general and administrative expenses ........ 9,453 9,027 ---------- ---------- Operating income ........................... 1,360 7,588 Interest and financing charges, net ................. 396 1,113 ---------- ---------- Income before income taxes ................. 964 6,475 Income tax expense .................................. 388 2,590 ---------- ---------- Net income ................................. $ 576 $ 3,885 ========== ========== INCOME PER COMMON SHARE: Basic: ------ Net income per common share ................. $ 0.09 $ 0.58 ========== ========== Weighted average number of shares outstanding 6,714,200 6,678,639 ========== ========== Diluted: -------- Net income per common share ................. $ 0.08 $ 0.52 ========== ========== Weighted average number of shares outstanding 7,379,809 7,456,050 ========== ========== The accompanying notes are an integral part of these statements. -4-

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES ------------------------------------------ CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ----------------------------------------------- (in thousands, except share and per share amounts) SIX MONTHS ENDED JULY 31, -------------------------- (Unaudited) 2002 2001 ----------- ----------- Net sales ........................................... $ 52,713 $ 80,080 Cost of goods sold .................................. 40,997 60,515 ----------- ----------- Gross profit ............................... 11,716 19,565 Selling, general and administrative expenses ........ 16,967 16,492 ----------- ----------- Operating income (loss) .................... (5,251) 3,073 Interest and financing charges, net ................. 521 1,418 ----------- ----------- Income (loss) before income taxes .......... (5,772) 1,655 Income tax expense (benefit) ........................ (2,179) 662 ----------- ----------- Net income (loss) .......................... $ (3,593) $ 993 =========== =========== INCOME (LOSS) PER COMMON SHARE: Basic: ------ Net income (loss) per common share .......... $ (0.54) $ 0.15 =========== =========== Weighted average number of shares outstanding 6,708,383 6,662,121 =========== =========== Diluted: -------- Net income (loss) per common share .......... $ (0.54) $ 0.13 =========== =========== Weighted average number of shares outstanding 6,708,383 7,412,370 =========== =========== The accompanying notes are an integral part of these statements. -5-

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES ------------------------------------------ CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) SIX MONTHS ENDED JULY 31, ------------------------- (Unaudited) 2002 2001 -------- -------- Cash flows from operating activities Net income (loss) ....................................... $ (3,593) $ 993 Adjustments to reconcile net income (loss) to net cash used in operating activities Depreciation and amortization ...................... 722 583 Deferred income tax ................................ 19 Changes in operating assets and liabilities: Accounts receivable ............................. (19,111) (37,433) Inventories ..................................... (23,473) (41,200) Income taxes, net ............................... (4,518) (195) Prepaid expenses and other current assets ....... (4,002) (4,929) Other assets .................................... (106) (102) Accounts payable and accrued expenses ........... 13,014 12,977 Accrued nonrecurring charge ..................... (51) (47) Other long term liabilities ..................... 49 50 -------- -------- Net cash used in operating activities .............. (41,050) (69,303) -------- -------- Cash flows from investing activities Capital expenditures .................................... (222) (485) Capital dispositions .................................... 24 Purchase of certain assets of Gloria Gay Coats, LLC ..... 18 (205) -------- -------- Net cash used in investing activities ............. (204) (666) -------- -------- Cash flows from financing activities Increase in notes payable, net ......................... 39,171 62,099 Payments for capital lease obligations ................. (52) (48) Proceeds from exercise of stock options ................ 55 128 -------- -------- Net cash provided by financing activities .......... 39,174 62,179 -------- -------- Effect of exchange rate changes on cash and cash equivalents (41) (8) -------- -------- Net decrease in cash and cash equivalents ............ (2,121) (7,798) Cash and cash equivalents at beginning of period ........... 2,481 9,231 -------- -------- Cash and cash equivalents at end of period ................. $ 360 $ 1,433 ======== ======== Supplemental disclosures of cash flow information: Cash paid during the period for Interest .............................................. $ 347 $ 945 Income taxes .......................................... $ 2,299 $ 806 The accompanying notes are an integral part of these statements. -6-

G-III APPAREL GROUP, LTD. AND SUBSIDIARIES ------------------------------------------ NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Note 1 -- General Discussion The results for the six month period ended July 31, 2002 are not necessarily indicative of the results expected for the entire fiscal year, given the seasonal nature of the Company's business. The accompanying financial statements included herein are unaudited. In the opinion of management, all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented have been reflected. The Company consolidates the accounts of all its majority-owned subsidiaries. All material intercompany balances and transactions have been eliminated. The accompanying financial statements should be read in conjunction with the financial statements and notes included in the Company's Annual Report on Form 10K filed with the Securities and Exchange Commission for the year ended January 31, 2002. Certain reclassifications have been made to conform to the fiscal 2002 presentation. Note 2 -- Inventories Inventories consist of: JULY 31, January 31, 2002 2002 ------- ------- (in thousands) Finished products ............ $41,559 $18,240 Work-in-process .............. 4,500 576 Raw materials ................ 14,586 18,356 ------- ------- $60,645 $37,172 ======= ======= Note 3 -- Net Income (Loss) per Common Share Basic net income (loss) per share amounts have been computed using the weighted average number of common shares outstanding during each period. When applicable, diluted income per share amounts are computed using the weighted average number of common shares and the dilutive potential common shares outstanding during the period. -7-

Note 4 -- Notes Payable The Company's domestic loan agreement, which expires on May 31, 2005, is a collateralized working capital line of credit with six banks that provides for a maximum line of credit in amounts that range from $45 million to $85 million at specific times during the year. The line of credit provides for maximum direct borrowings ranging from $30 million to $72 million during the year. The unused balance may be used for letters of credit. Amounts available for borrowing are subject to borrowing base formulas and overadvances specified in the agreement. The Company was not in compliance with the covenant relating to earnings before interest, taxes, depreciation and amortization ("EBITDA") for the six months ended July 31, 2002. On August 27, 2002, the Company received a waiver from its lenders relating to this EBITDA covenant. The line of credit also includes a requirement that the Company have no loans and acceptances outstanding for 45 consecutive days each year of the lending agreement. The Company met this requirement. There was $39.2 million outstanding at July 31, 2002 and no loan balance outstanding at January 31, 2002 under this agreement. Notes payable include foreign notes payable by PT Balihides, the Company's Indonesian subsidiary. The foreign notes payable of approximately $800,000 at July 31, 2002 and January 31, 2002 represent maximum borrowings under a line of credit with an Indonesian bank. The loan is secured by the property, plant, and equipment of the Indonesian subsidiary. Note 5 -- Accrued Nonrecurring Charges The accrued nonrecurring charge refers to the reserve associated with the closure of the Company's domestic factory that was completed by January 31, 1995. The balances of $81,000 at July 31, 2002 and $132,000 at January 31, 2002 relate to the remaining obligation under an operating lease. Based on current estimates, management believes that existing accruals are adequate. At July 31, 2002, the entire nonrecurring charge is a current liability. Other long-term liabilities include $27,000 of nonrecurring charges at January 31, 2002. -8-

Note 6 -- Segments The Company's reportable segments are business units that offer different products and are managed separately. The Company operates in two segments, licensed and non-licensed apparel. The following information is presented for the three and six month periods indicated below: THREE MONTHS ENDED JULY 31, -------------------------------------------- 2002 2001 -------------------------------------------- NON- Non- LICENSED LICENSED Licensed Licensed -------- -------- -------- -------- Net sales .............................. $ 17,408 $ 22,614 $ 21,389 $ 41,524 Cost of goods sold ..................... 12,499 16,710 15,150 31,148 -------- -------- -------- -------- Gross profit ........................... 4,909 5,904 6,239 10,376 Selling, general and administrative .... 5,681 3,772 4,991 4,036 -------- -------- -------- -------- Operating income (loss) ................ (772) 2,132 1,248 6,340 Interest expense, net .................. 171 225 545 568 -------- -------- -------- -------- Income (loss) before income taxes ...... $ (943) $ 1,907 $ 703 $ 5,772 ======== ======== ======== ======== SIX MONTHS ENDED JULY 31, -------------------------------------------- 2002 2001 -------------------- -------------------- NON- Non- LICENSED LICENSED Licensed Licensed -------- -------- -------- -------- Net sales .............................. $ 25,768 $ 26,945 $ 29,699 $ 50,381 Cost of goods sold ..................... 19,427 21,570 22,018 38,497 -------- -------- -------- -------- Gross profit ........................... 6,341 5,375 7,681 11,884 Selling, general and administrative .... 9,859 7,108 8,915 7,577 -------- -------- -------- -------- Operating income (loss) ................ (3,518) (1,733) (1,234) 4,307 Interest expense, net .................. 159 362 647 771 -------- -------- -------- -------- Income (loss) before income taxes ...... $ (3,677) $ (2,095) $ (1,881) $ 3,536 ======== ======== ======== ======== -9-

ITEM 2 Management's Discussion and Analysis of Financial Condition and Results of Operations. --------------------------------------------------------------- Unless the context otherwise requires, "G-III", "us", "we" and "our" refer to G-III Apparel Group, Ltd. and its subsidiaries. References to fiscal years refer to the year ended or ending on January 31 of that year. Statements in this Quarterly Report on Form 10-Q concerning our business outlook or future economic performance; anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters, are "forward-looking statements" as that term is defined under the Federal securities laws. Forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from those stated in such statements. Such risks, uncertainties and factors include, but are not limited to, reliance on foreign manufacturers, risks of doing business abroad, the nature of the apparel industry, including changing consumer demand and tastes, seasonality, customer acceptance of new products, the impact of competitive products and pricing, dependence on existing management, general economic conditions, as well as other risks detailed in the Company's filings with the Securities and Exchange Commission, including this Quarterly Report on Form 10-Q. RESULTS OF OPERATIONS Net sales for the three months ended July 31, 2002 were $40.0 million compared to $62.9 million for the same period last year. The decrease in net sales during the quarter was attributable to an $18.9 million decrease in sales of non-licensed apparel and a $4.0 million decrease in sales of licensed apparel. Net sales for the six months ended July 31, 2002 were $52.7 million compared to $80.1 million for the same period in the prior year. The decrease in net sales in the six month period was attributable to a $23.4 million decrease in sales of non-licensed apparel and a $3.9 million decrease in sales of licensed apparel. Net sales declined in the three and six month periods ended July 31, 2002 as a result of the continuation of the trend of customers requiring delivery of goods closer to selling floor needs. Gross profit was $10.8 million, or 27.0% of net sales, for the three months ended July 31, 2002 compared to $16.6 million, or 26.4% of net sales, for the same period last year. Gross profit was $11.7 million, or 22.2% of net sales, for the six months ended July 31, 2002 compared to $19.6 million, or 24.4% of net sales, for the same period last year. The increase in gross profit percentage for the three month period ended July 31, 2002 resulted from a higher gross profit percentage in the non-licensed apparel segment, partially offset by a lower gross profit percentage in the licensed apparel segment and a lower volume of commission fee income. The gross profit margin percentage was favorably impacted by a $1.1 million decrease in our inventory reserves in the non-licensed segment. These reserves were established in the fourth quarter of fiscal 2002, but were no longer deemed necessary as a result of higher than anticipated prices on sales of goods that had previously been returned. Commission fee income, which is primarily generated in the non-licensed apparel segment, decreased to $850,000 during the three months ended July 31, 2002 from $1.4 million in the comparable period of the prior year. There is no cost of goods sold component associated with commission transactions. -10-

The decrease in gross profit percentage for the six month period ended July 31, 2002 was due primarily to lower regular price spring shipments and deeper discounts to move excess inventory in the fiscal first quarter, primarily in the non-licensed apparel segment. In addition, commission fee income decreased to $870,000 during the six months ended July 31, 2002 from $1.5 million in the comparable period of the prior year. Selling, general and administrative expenses for the three months ended July 31, 2002 were $9.5 million compared to $9.0 million in the three months ended July 31, 2001. Selling, general and administrative expenses for the six months ended July 31, 2002 were $17.0 million compared to $16.5 million for the same period last year. The increases in both the three and six month periods are the result of increased expenses in the licensed apparel segment of $800,000 in the three month period and $1.3 million in the six month period relating to the expansion of our Sports Licensing business and our new Timberland and Sean John lines. These increases were partially offset by lower expenses resulting from our reduction in headcount in October 2001. Interest expense and finance charges for the three months ended July 31, 2002 were $396,000 compared to $1.1 million in the same period last year. Interest expense and finance charges for the six month period ended July 31, 2002 were $521,000 compared to $1.4 million in the same period last year. The decrease in interest expense in both the three and six month periods resulted primarily from lower average debt levels as a result of reducing inventory from $83.7 million at July 31, 2001 to $60.6 million at July 31, 2002 and lower interest rates. Income tax expense was $388,000 for the three months ended July 31, 2002 compared to $2.6 million in the same period in the prior year. We had an income tax benefit of $2.2 million for the six months ended July 31, 2002 compared to an income tax expense of $662,000 in the same period last year. Our effective tax rate was 40% in each of the three month periods ended July 31, and was 38% in the six month period ended July 31, 2002 compared to 40% in the same period last year. The tax rate in the six month period ended July 31, 2002 reflects the implementation of a strategic tax plan which reduced our effective state income tax rate. As a result of the foregoing, for the three months ended July 31, 2002, we had net income of $576,000, or $0.08 per diluted share, compared to $3.9 million, or $0.52 per diluted share, for the same period in the prior year. For the six months ended July 31, 2002, we had a net loss of $3.6 million, or $0.54 per diluted share, compared to net income of $993,000, or $0.13 per diluted share, for the same period in the prior year. LIQUIDITY AND CAPITAL RESOURCES Our loan agreement, which expires on May 31, 2005, is a collateralized working capital line of credit with six banks that provides for a maximum line of credit in amounts that range from $45 million to $85 million at specific times during the year. The line of credit provides for maximum direct borrowings ranging from $30 million to $72 million during the year. The unused balance may be used for letters of credit. Amounts available for borrowing are subject to borrowing base formulas and overadvances specified in the agreement. -11-

Direct borrowings under the line of credit bear interest at our option at either the prevailing prime rate (4.75% as of September 3, 2002) or LIBOR plus 225 basis points (4.07% at September 3, 2002). Our assets collateralize all borrowings. The loan agreement requires us, among other covenants, to maintain specified earnings and tangible net worth levels, and prohibits the payment of cash dividends. We were not in compliance with the covenant relating to earnings before interest, taxes, depreciation and amortization ("EBITDA") for the six month period ended July 31, 2002. On August 27, 2002, we received a waiver from our lenders relating to this covenant. The amount borrowed under the line of credit varies based on our seasonal requirements. As of July 31, 2002, direct borrowings were $39.2 million and contingent liability under open letters of credit was approximately $23.2 million compared to direct borrowings of $62.8 million and contingent liability under open letters of credit of approximately $13.6 million as of July 31, 2001. The decrease in borrowings under our credit facility compared to last year resulted primarily from the decrease in our inventories. PT Balihides, our Indonesian subsidiary, has a separate credit facility with an Indonesian bank. There were notes payable outstanding under this facility of approximately $800,000 as of July 31, 2002 and July 31, 2001. The loan is secured by the property, plant, and equipment of the Indonesian subsidiary. EFFECT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections." This statement rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt", and an amendment of that statement, SFAS No. 64, "Extinguishment of Debt Made to Satisfy Sinking-Fund Requirements." SFAS No. 145 also rescinds SFAS No. 44, "Accounting for Intangible Assets of Motor Carriers." SFAS No. 145 also amends SFAS No. 13, "Accounting for Leases", to eliminate an inconsistency between the required accounting for sales-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS No. 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings or describe their applicability under changed conditions. We will adopt the provisions of SFAS No. 145 upon its effective date and are currently assessing the impact it will have on our results of operations and financial position. Accounting for Costs Associated with Exit or Disposal Activities In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities," which changes the accounting for costs such as lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity initiated after December 31, 2002. The standard requires companies to recognize the fair value of costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. We do not expect the adoption of this standard to have a material effect on our results of operations and financial position. -12-

ITEM 3. SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS ----------------------------------------------- (a) Our Annual Meeting of Stockholders was held on June 12, 2002. (b) The following matters were voted on and approved by our stockholders at the Annual Meeting: (i) The election of eight directors to serve for the ensuing year. The following nominees were elected as directors (with our stockholders having voted as set forth below): ===================== ============== ============================== NOMINEE VOTES FOR WITHHELD AUTHORITY TO VOTE --------------------- -------------- ------------------------------ Morris Goldfarb 6,538,960 10,510 --------------------- -------------- ------------------------------ Aron Goldfarb 6,547,160 2,310 --------------------- -------------- ------------------------------ Lyle Berman 6,547,160 2,310 --------------------- -------------- ------------------------------ Thomas J. Brosig 6,545,060 4,410 --------------------- -------------- ------------------------------ Alan Feller 6,547,060 2,410 --------------------- -------------- ------------------------------ Carl Katz 6,547,060 2,410 --------------------- -------------- ------------------------------ Willem van Bokhorst 6,547,060 2,410 --------------------- -------------- ------------------------------ George J. Winchell 6,547,060 2,410 ===================== ============== ============================== (ii) The ratification of the appointment of Ernst & Young LLP as our independent certified public accountants for the fiscal year ending January 31, 2003. Our stockholders voted as follows: FOR: 6,547,525 AGAINST: 940 ABSTENTIONS: 1,005 BROKER NON-VOTES: 0 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K EXHIBITS 99.1 Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. -13-

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. G-III APPAREL GROUP, LTD. (Registrant) Date: September 12, 2002 By: /s/ Morris Goldfarb ------------------------------------- Morris Goldfarb Chief Executive Officer Date: September 12, 2002 By: /s/ Wayne Miller ------------------------------------- Wayne S. Miller Chief Financial Officer CERTIFICATIONS I, Morris Goldfarb, certify that: 1. I have reviewed this quarterly report on Form 10-Q of G-III Apparel Group, Ltd.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; and 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. Date: September 12, 2002 /s/ Morris Goldfarb ----------------------------------------- Morris Goldfarb Chief Executive Officer

I, Wayne S. Miller, certify that: 1. I have reviewed this quarterly report on Form 10-Q of G-III Apparel Group, Ltd.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; and 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. Date: September 12, 2002 /s/ Wayne Miller ----------------------------------------- Wayne S. Miller Chief Financial Officer

EXHIBIT 99.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of G-III Apparel Group, Ltd. (the "Company") on Form 10-Q for the quarterly period ended July 31, 2002, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Morris Goldfarb, Chief Executive Officer of the Company, hereby certify that, to my knowledge, (a) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (b) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Morris Goldfarb ----------------------------------------- Morris Goldfarb Chief Executive Officer Dated: September 12, 2002

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of G-III Apparel Group, Ltd. (the "Company") on Form 10-Q for the quarterly period ended July 31, 2002, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Wayne Miller, Chief Financial Officer of the Company, hereby certify that, to my knowledge, (a) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (b) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ Wayne Miller ----------------------------------------- Wayne S. Miller Chief Financial Officer Dated: September 12, 2002