SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 8-K


                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): June 3, 2004


                            G-III Apparel Group, Ltd.
             (Exact name of registrant as specified in its charter)


                                    Delaware
                 (State or other jurisdiction of incorporation)


           0-18183                                      41-1590959
  (Commission File Number)                  (IRS Employer Identification No.)


                               512 Seventh Avenue
                               New York, NY 10018
                    (Address of Principal Executive Offices)

        Registrant's telephone number, including area code (212) 403-0500


                                      None
         (Former Name or Former Address, if Changed Since Last Report.)














ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS.

         (a)      Financial Statements.

                  None.


         (b)      Pro Forma Financial Information.

                  None.


         (c)      Exhibits


                  99.1.   Press Release of G-III Apparel Group, Ltd. (the
                          "Company") issued on June 3, 2004 relating to its
                          first quarter fiscal 2005 results.


ITEM 12. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

         On June 3, 2004, the Company announced its results of operations for
     the first fiscal quarter ended April 30, 2004. A copy of the press release
     issued by the Company relating thereto is furnished herewith as Exhibit
     99.1.


Limitation on Incorporation by Reference

         In accordance with General Instruction B.6 of Form 8-K, the information
     in this report shall not be deemed "filed" for purposes of Section 18 of
     the Securities Exchange Act of 1934, nor shall it be deemed incorporated by
     reference in any filing under the Securities Act of 1933 or the Securities
     Exchange Act of 1934, except as shall be expressly set forth by specific
     reference in such a filing.










                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                           G-III Apparel Group, Ltd.


                                           By:  /s/ Wayne Miller
                                                -----------------------
                                                Wayne S. Miller
                                                Chief Financial Officer


Dated: June 3, 2004
















                                 For:  G-III Apparel Group, Ltd.


                                       Contact: Investor Relations
                                       James Palczynski
                                       (203) 222-9013
                                       G-III Apparel Group, Ltd.
                                       Wayne S. Miller, Chief Financial Officer
                                       (212) 403-0500


G-III APPAREL GROUP, LTD. REPORTS FIRST QUARTER FISCAL 2005 RESULTS

        --Announces Renewal of NFL License and Several New Initiatives--

         New York, New York - June 3, 2004 -- G-III Apparel Group, Ltd. (Nasdaq:
GIII) today announced operating results for first quarter of fiscal 2005.

         For the three-month period ended April 30, 2004, G-III reported net
sales of $16.5 million and a net loss of $4.8 million, or $0.68 per share,
compared to net sales of $18.7 million and a net loss of $2.6 million, or $0.38
per share, during the comparable period last year.

         The Company noted that the quarter over quarter changes in net sales
and gross profit resulted, as anticipated, from weaker sales of its fashion
sports apparel. The Company continues to expect that results of operations for
the second quarter will be similarly impacted.

         Morris Goldfarb, G-III's Chief Executive Officer, said, "We are pleased
to announce a two year renewal, effective April 1, 2005, of our license with NFL
Properties to continue to manufacture and market a comprehensive line of adult
outerwear in the United States under a variety of NFL trademarks. In addition,
we have signed new licensed apparel and outerwear programs and continue to seek
new opportunities. We have added licenses with NASCAR for active wear and
outerwear for men, women, and juniors, and with World Poker Tour for men's and
women's casual sportswear and outerwear. In addition, we have become the
exclusive men's and women's licensee for The Yard, a branding program launched
by the Collegiate Licensing Company dedicated to the tradition, culture, and
aspiration of historically black colleges and universities. Each of these new
programs will leverage existing infrastructure. While they will require some
time and attention to ramp up, we believe that each has the potential to
contribute additional sales volume and profitability to our results."

         Mr. Goldfarb continued, "The first half of this year will see us post
disappointing earnings compared to last year, largely as a result of the
weakened market for our fashion sports apparel. We are cautiously optimistic
about the second half of the year and expect earnings for our second half to be
better than last year. However, the improvements in the second half will likely
not be sufficient for us to report





G-III APPAREL GROUP, LTD. REPORTS FIRST QUARTER FISCAL 2005 RESULTS



improved results for the entire year. We remain focused on the strategic
development of our business and the continued diversification of our product
offerings as we build for the future."

         For the second quarter ending July 31, 2004, the Company is forecasting
net sales of approximately $35.0 million and a net loss per share between $0.15
and $0.20. In last year's second quarter, net sales were $45.3 million and
diluted net income per share was $0.37.


ABOUT G-III APPAREL GROUP, LTD.

         G-III Apparel Group, Ltd. is a leading manufacturer and distributor of
outerwear and sportswear under licensed labels, our own labels and private
labels. The Company has fashion licenses with Kenneth Cole, Nine WEST,
Timberland, Cole Haan, Jones Apparel, Sean John, Bill Blass, and James Dean and
sports licenses with the National Football League, National Hockey League,
National Basketball Association, Major League Baseball, Louisville Slugger,
NASCAR, World Poker Tour and more than 60 universities nationwide. Company-owned
labels include, among others, Black Rivet, Colebrook and Siena Studio.

         Statements concerning the Company's business outlook or future economic
performance, anticipated revenues, expenses or other financial items; product
introductions and plans and objectives related thereto; and statements
concerning assumptions made or expectations as to any future events, conditions,
performance or other matters are "forward-looking statements" as that term is
defined under the Federal Securities laws. Forward-looking statements are
subject to risks, uncertainties and factors that include, but are not limited
to, reliance on licensed product, reliance on foreign manufacturers, the nature
of the apparel industry, including changing customer demand and tastes,
seasonality, customer acceptance of new products, the impact of competitive
products and pricing, dependence on existing management, general economic
conditions, as well as other risks detailed in the Company's filings with the
Securities and Exchange Commission. The Company assumes no obligation to update
the information in this release.





G-III APPAREL GROUP, LTD. REPORTS FIRST QUARTER FISCAL 2005 RESULTS



                   G-III APPAREL GROUP, LTD. AND SUBSIDIARIES
                                  (NASDAQ:GIII)
                    CONSOLIDATED STATEMENTS OF OPERATIONS AND
                           SELECTED BALANCE SHEET DATA

               (in thousands, except share and per share amounts)
                                   (Unaudited)

                                                   First Quarter Ended April 30,
                                                   -----------------------------
                                                            (Unaudited)

                                                      2004               2003
                                                     -------           -------
Net sales                                            $16,521           $18,712

Cost of sales                                         14,759            14,358
                                                     -------           -------
Gross profit                                           1,762             4,354

Selling, general and administrative expenses          10,157             8,759
                                                     -------           -------
Operating loss                                        (8,395)           (4,405)

Interest and financing charges, net                       73                48
                                                     -------           -------
Loss before income taxes                              (8,468)           (4,453)

Income tax benefit                                    (3,641)           (1,826)
                                                     -------           -------
Net loss                                             $(4,827)          $(2,627)
                                                     =======           =======
Net loss per common share:

   Basic and Diluted                                  $(0.68)           $(0.38)
                                                     =======           =======
Weighted average number of common shares
outstanding                                        7,118,871         6,875,830

BALANCE SHEET DATA:

    Working Capital                                  $53,182           $44,687
    Cash                                              15,731             3,537
    Inventory                                         26,588            31,201
    Total Assets                                      73,375            65,659

    Outstanding Borrowings                               770               770

    Total Shareholders' Equity                       $60,776           $53,142


                                      # # #